Contango Announces Fourth Quarter and Year Ended 2015 Financial Results
Fourth Quarter Highlights
- Production of 8.0 Bcfe for the quarter, or 86.7 Mmcfed; within guidance
-
Adjusted EBITDAX, on a recurring basis, of
$11.1 million for the quarter -
Completion of the Popham #1H well in our
North Cheyenne prospect, inWeston County, Wyoming , testing at a peak 24-hour maximum rate of 970 BOEPD -
Year-end debt of
$115.4 million , substantially flat with the third quarter outstanding balance -
Hedged approximately 60% of forecasted PDP natural gas production for
2016 with a floor price of
$2.53 /mmbtu
Management Commentary
Summary Fourth Quarter Financial Results
Net loss for the three months ended
The Company reported Adjusted EBITDAX, as defined below, of
approximately
Revenues for the three months ended
Production for the fourth quarter of 2015 was approximately 8.0 Bcfe, or 86.7 Mmcfe per day, approximately 18% less than production for the fourth quarter of 2014, but within our previously provided guidance. This decrease in production can be attributed to minimal new production added in 2015 because of a reduced drilling program associated with the low commodity price environment. Crude oil and natural gas liquids production during the fourth quarter of 2015 was approximately 4,600 barrels per day, or 31.7% of total production, compared to approximately 5,600 barrels per day, or 32% of total production, in the fourth quarter of 2014, a decline related to lower capital expenditures in 2015. Our first quarter 2016 production guidance of 77 - 82 Mmcfed reflects the expected impact of a minimal 2016 capital program.
The weighted average equivalent sales price during the three months
ended
Operating expenses for the three months ended
Lease operating expenses ("LOE"), transportation and processing costs
and workover expenses for the three months ended
DD&A expense for the three months ended
Impairment and abandonment expense from oil and gas properties was
G&A expenses for the three months ended
Other items contributing to the reduction in G&A costs for the current
quarter were reductions in estimated performance-based bonus payments
and franchise taxes of approximately
Loss from affiliates for the three months ended
Other expense for the three months ended
2015 Capital Program
Capital costs incurred for the three months ended
As of
2015 Year End Reserves
As previously disclosed in our
The following table summarizes Contango's total proved reserves as
of |
|||||||||||||||
Present Value | |||||||||||||||
OIL | NGL | Gas | Total | Discounted | |||||||||||
Category | (MBbl) | (MBbl) | (Mmcf) | (Mmcfe) |
at 10% ( |
||||||||||
Developed | 2,869 | 4,354 | 113,952 | 157,288 | 229,807 | ||||||||||
Undeveloped | 1,922 | 1,040 | 12,176 | 29,950 | 19,599 | ||||||||||
Total Proved | 4,791 | 5,394 | 126,128 | 187,238 | 249,406 | ||||||||||
(1) |
These estimates do not include net reserves of approximately 38.7
Bcfe (PV-10 of approximately |
||||
Derivative Instruments
As previously disclosed in our
Commodity | Period | Derivative | Volume/Month | Price/Unit (1) | ||||||||||||
Natural Gas |
|
Swap | 1,300,000 MMBtu |
|
||||||||||||
Natural Gas |
|
Swap | 250,000 MMBtu |
|
||||||||||||
Natural Gas |
|
Swap | 1,300,000 MMBtu |
|
||||||||||||
(1) Commodity price derivatives based on Henry Hub NYMEX natural gas prices.
Selected Financial and Operating Data |
The following table reflects certain comparative financial and
operating data for the three and twelve month periods ended |
Three Months Ended | Year Ended | |||||||||||||||||||||||
|
|
|||||||||||||||||||||||
2015 | 2014 | % | 2015 | 2014 | % | |||||||||||||||||||
Offshore Volumes Sold: | ||||||||||||||||||||||||
Oil and condensate (Mbbls) | 42 | 57 | -26 | % | 191 | 269 | -29 | % | ||||||||||||||||
Natural gas (Mmcf) | 4,172 | 5,140 | -19 | % | 17,290 | 19,442 | -11 | % | ||||||||||||||||
Natural gas liquids (Mbbls) | 123 | 132 | -7 | % | 515 | 571 | -10 | % | ||||||||||||||||
Natural gas equivalents (Mmcfe) | 5,159 | 6,273 | -18 | % | 21,525 | 24,474 | -12 | % | ||||||||||||||||
Onshore Volumes Sold: | ||||||||||||||||||||||||
Oil and condensate (Mbbls) | 151 | 214 | -29 | % | 733 | 1,132 | -35 | % | ||||||||||||||||
Natural gas (Mmcf) | 1,282 | 1,536 | -17 | % | 5,325 | 6,433 | -17 | % | ||||||||||||||||
Natural gas liquids (Mbbls) | 105 | 113 | -7 | % | 452 | 437 | 3 | % | ||||||||||||||||
Natural gas equivalents (Mmcfe) | 2,821 | 3,498 | -19 | % | 12,436 | 15,849 | -22 | % | ||||||||||||||||
Total Volumes Sold: | ||||||||||||||||||||||||
Oil and condensate (Mbbls) | 193 | 271 | -29 | % | 924 | 1,401 | -34 | % | ||||||||||||||||
Natural gas (Mmcf) | 5,454 | 6,676 | -18 | % | 22,615 | 25,875 | -13 | % | ||||||||||||||||
Natural gas liquids (Mbbls) | 228 | 245 | -7 | % | 967 | 1,008 | -4 | % | ||||||||||||||||
Natural gas equivalents (Mmcfe) | 7,980 | 9,771 | -18 | % | 33,961 | 40,323 | -16 | % | ||||||||||||||||
Daily Sales Volumes: | ||||||||||||||||||||||||
Oil and condensate (Mbbls) | 2.1 | 2.9 | -29 | % | 2.5 | 3.8 | -34 | % | ||||||||||||||||
Natural gas (Mmcf) | 59.3 | 72.6 | -18 | % | 61.9 | 70.9 | -13 | % | ||||||||||||||||
Natural gas liquids (Mbbls) | 2.5 | 2.7 | -7 | % | 2.6 | 2.8 | -4 | % | ||||||||||||||||
Natural gas equivalents (Mmcfe) | 86.7 | 106.2 | -18 | % | 93.0 | 110.5 | -16 | % | ||||||||||||||||
Average sales prices: | ||||||||||||||||||||||||
Oil and condensate (per Bbl) | $ | 37.99 | $ | 70.71 | -46 | % | $ | 46.80 | $ | 92.98 | -50 | % | ||||||||||||
Natural gas (per Mcf) | $ | 2.00 | $ | 3.77 | -47 | % | $ | 2.61 | $ | 4.36 | -40 | % | ||||||||||||
Natural gas liquids (per Bbl) | $ | 14.09 | $ | 24.26 | -42 | % | $ | 14.68 | $ | 33.27 | -56 | % | ||||||||||||
Total (per Mcfe) | $ | 2.69 | $ | 5.14 | -48 | % | $ | 3.43 | $ | 6.86 | -50 | % | ||||||||||||
Three Months Ended | Year Ended | |||||||||||||||||
|
|
|||||||||||||||||
2015 | 2014 | % | 2015 | 2014 | % | |||||||||||||
Offshore Selected Costs ($ per Mcfe): | ||||||||||||||||||
Lease operating expenses (1) | $ | 0.57 | $ | 0.55 | 4 | % | $ | 0.63 | $ | 0.55 | 15 | % | ||||||
Production and ad valorem taxes | $ | 0.08 | $ | 0.10 | -20 | % | $ | 0.08 | $ | 0.10 | -20 | % | ||||||
Onshore Selected Costs ($ per Mcfe): | ||||||||||||||||||
Lease operating expenses (1) | $ | 1.40 | $ | 1.45 | -3 | % | $ | 1.58 | $ | 1.41 | 12 | % | ||||||
Production and ad valorem taxes | $ | 0.22 | $ | 0.46 | -52 | % | $ | 0.25 | $ | 0.57 | -56 | % | ||||||
Total Selected Costs ($ per Mcfe): | ||||||||||||||||||
Lease operating expenses (1) | $ | 0.87 | $ | 0.88 | -1 | % | $ | 0.97 | $ | 0.89 | 9 | % | ||||||
Production and ad valorem taxes | $ | 0.12 | $ | 0.23 | -46 | % | $ | 0.14 | $ | 0.28 | -50 | % | ||||||
General and administrative expense (cash) | $ | 0.28 | $ | 0.65 | -57 | % | $ | 0.59 | $ | 0.73 | -19 | % | ||||||
Interest expense | $ | 0.11 | $ | 0.06 | 77 | % | $ | 0.09 | $ | 0.07 | 29 | % | ||||||
Adjusted EBITDAX (2) (thousands) | $ | 5,528 | $ | 34,808 | $ | 62,172 | $ | 197,275 | ||||||||||
Weighted Average Shares Outstanding (thousands) | ||||||||||||||||||
Basic | 19,016 | 19,016 | 18,965 | 19,059 | ||||||||||||||
Diluted | 19,016 | 19,016 | 18,965 | 19,059 | ||||||||||||||
(1) | LOE includes transportation and workover expenses. | |
(2) | Adjusted EBITDAX is a non-GAAP financial measure. See below for reconciliation to net income (loss). |
CONDENSED CONSOLIDATED BALANCE SHEETS (in thousands) |
|||||||
|
|
||||||
2015 | 2014 | ||||||
ASSETS |
(in thousands) | ||||||
Cash and cash equivalents | $ |
- |
$ |
- |
|||
Accounts receivable, net | 20,504 | 25,309 | |||||
Other current assets | 1,768 | 5,731 | |||||
Net property and equipment | 379,205 | 748,623 | |||||
Investments in affiliates and other non-current assets | 15,279 | 63,752 | |||||
TOTAL ASSETS | $ | 416,756 | $ | 843,415 | |||
LIABILITIES AND SHAREHOLDERS' EQUITY |
|||||||
Accounts payable and accrued liabilities | 36,358 | 92,892 | |||||
Other current liabilities | 4,603 | 4,123 | |||||
Long-term debt | 115,446 | 63,359 | |||||
Deferred tax liability |
- |
93,952 | |||||
Asset retirement obligations | 22,506 | 21,623 | |||||
Total shareholders' equity | 237,843 | 567,466 | |||||
TOTAL LIABILITIES & SHAREHOLDERS' EQUITY | $ | 416,756 | $ | 843,415 | |||
CONSOLIDATED STATEMENTS OF OPERATIONS (in thousands) |
|||||||||||||
Three Months Ended | Year Ended | ||||||||||||
|
|
||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||
(in thousands) | |||||||||||||
REVENUES | |||||||||||||
Oil and condensate sales | $ | 7,348 | $ | 19,136 | $ | 43,230 | $ | 130,238 | |||||
Natural gas sales | 10,928 | 25,148 | 59,058 | 112,695 | |||||||||
Natural gas liquids sales | 3,213 | 5,946 | 14,217 | 33,525 | |||||||||
Total revenues | 21,489 | 50,230 | 116,505 | 276,458 | |||||||||
EXPENSES | |||||||||||||
Operating expenses | 7,921 | 10,810 | 37,840 | 47,236 | |||||||||
Exploration expenses | 165 | 316 | 11,979 | 33,387 | |||||||||
Depreciation, depletion and amortization | 21,109 | 41,264 | 133,380 | 156,117 | |||||||||
Impairment and abandonment of oil and gas properties | 48,210 | 24,434 | 285,877 | 47,693 | |||||||||
General and administrative expenses | 3,719 | 7,560 | 26,402 | 34,045 | |||||||||
Total expenses | 81,124 | 84,384 | 495,478 | 318,478 | |||||||||
OTHER INCOME (EXPENSE) | |||||||||||||
Gain (loss) from investment in affiliates (net of income taxes) | (30,020) | 2,536 | (30,582) | 6,923 | |||||||||
Interest expense | (849) | (581) | (3,164) | (2,658) | |||||||||
Gain (loss) on derivatives, net | 347 | 1,335 | 2,348 | (153) | |||||||||
Other income (expense) | (5,181) | 272 | 97 | 124 | |||||||||
Total other income (expense) | (35,703) | 3,562 | (31,301) | 4,236 | |||||||||
NET LOSS BEFORE INCOME TAXES | (95,338) | (30,592) | (410,274) | (37,784) | |||||||||
Income tax benefit (provision) | (15,933) | 10,666 | 75,226 | 15,910 | |||||||||
NET LOSS | $ | (111,271) | $ | (19,926) | $ | (335,048) | $ | (21,874) | |||||
Non-GAAP Financial Measures
EBITDAX represents net income (loss) before interest expense, taxes, and depreciation, depletion and amortization, and oil & gas expenses. Adjusted EBITDAX represents EBITDAX as further adjusted to reflect the items set forth in the table below, all of which will be required in determining our compliance with financial covenants under the RBC Credit Facility.
We have included EBITDAX and Adjusted EBITDAX in this release to provide investors with a supplemental measure of our operating performance and information about the calculation of some of the financial covenants that are contained in our credit agreements. We believe EBITDAX is an important supplemental measure of operating performance because it eliminates items that have less bearing on our operating performance and so highlights trends in our core business that may not otherwise be apparent when relying solely on GAAP financial measures. We also believe that securities analysts, investors and other interested parties frequently use EBITDAX in the evaluation of companies, many of which present EBITDAX when reporting their results. Adjusted EBITDAX is a material component of the covenants that are imposed on us by our credit agreements. We are subject to financial covenant ratios that are calculated by reference to Adjusted EBITDAX. Non-compliance with the financial covenants contained in these credit agreements could result in a default, an acceleration in the repayment of amounts outstanding and a termination of lending commitments. Our management and external users of our financial statements, such as investors, commercial banks, research analysts and others, also use EBITDAX and Adjusted EBITDAX to assess:
- the financial performance of our assets without regard to financing methods, capital structure or historical cost basis;
- the ability of our assets to generate cash sufficient to pay interest costs and support our indebtedness;
- our operating performance and return on capital as compared to those of other companies in our industry, without regard to financing or capital structure; and
- the feasibility of acquisitions and capital expenditure projects and the overall rates of return on alternative investment opportunities.
EBITDAX and Adjusted EBITDAX are not presentations made in accordance with generally accepted accounting principles, or GAAP. As discussed above, we believe that the presentation of EBITDAX and Adjusted EBITDAX in this release is appropriate. However, when evaluating our results, you should not consider EBITDAX and Adjusted EBITDAX in isolation of, or as a substitute for, measures of our financial performance as determined in accordance with GAAP, such as net income (loss). EBITDAX and Adjusted EBITDAX have material limitations as performance measures because they exclude items that are necessary elements of our costs and operations. Because other companies may calculate EBITDAX and Adjusted EBITDAX differently than we do, EBITDAX may not be, and Adjusted EBITDAX as presented in this release is not, comparable to similarly-titled measures reported by other companies.
The following table reconciles net income to EBITDAX and Adjusted EBITDAX for the periods presented:
Three Months Ended | Year Ended | ||||||||||||||||||||||
|
|
||||||||||||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||||||||||||
(in thousands) | |||||||||||||||||||||||
Net loss | $ | (111,271 | ) | $ | (19,926 | ) | $ | (335,048 | ) | $ | (21,874 | ) | |||||||||||
Interest expense | 849 | 581 | 3,164 | 2,658 | |||||||||||||||||||
Income tax provision (benefit) | 15,933 | (10,666 | ) | (75,226 | ) | (15,910 | ) | ||||||||||||||||
Depreciation, depletion and amortization | 21,109 | 41,264 | 133,380 | 156,117 | |||||||||||||||||||
Exploration expenses | 165 | 316 | 11,979 | 33,387 | |||||||||||||||||||
EBITDAX | $ | (73,215 | ) | $ | 11,569 | $ | (261,751 | ) | $ | 154,378 | |||||||||||||
Unrealized loss (gain) on derivative instruments | $ | (999 | ) | $ | 363 |
$ |
- |
$ | (1,131 | ) | |||||||||||||
Non-cash stock-based compensation charges | 1,508 | 1,182 | 6,516 | 4,515 | |||||||||||||||||||
Impairment of oil and gas properties | 48,214 | 24,386 | 285,870 | 46,396 | |||||||||||||||||||
Loss (gain) on sale of assets and investment in affiliates | 30,020 | (2,692 | ) | 31,537 | (6,883 | ) | |||||||||||||||||
Adjusted EBITDAX | $ | 5,528 | $ | 34,808 | $ | 62,172 | $ | 197,275 | |||||||||||||||
Guidance for First Quarter 2016 |
||||
The Company is providing the following guidance for the first calendar quarter of 2016. | ||||
First quarter 2016 production | 77,000 - 82,000 Mcfe per day | |||
LOE (including transportation and workovers) |
|
|||
Production and ad valorem taxes | 4.5% | |||
(% of Revenue) | ||||
Cash G&A |
|
|||
DD&A rate |
|
|||
Teleconference Call
Contango management will hold a conference call to discuss the
information described in this press release on
This press release contains forward-looking statements regarding
Contango that are intended to be covered by the safe harbor
"forward-looking statements" provided by the Private Securities
Litigation Reform Act of 1995, based on Contango's current expectations
and includes statements regarding acquisitions and divestitures,
estimates of future production, future results of operations, quality
and nature of the asset base, the assumptions upon which estimates are
based and other expectations, beliefs, plans, objectives, assumptions,
strategies or statements about future events or performance (often, but
not always, using words such as "expects", "projects", "anticipates",
"plans", "estimates", "potential", "possible", "probable", or "intends",
or stating that certain actions, events or results "may", "will",
"should", or "could" be taken, occur or be achieved). Statements
concerning oil and gas reserves also may be deemed to be forward looking
statements in that they reflect estimates based on certain assumptions
that the resources involved can be economically exploited.
Forward-looking statements are based on current expectations, estimates
and projections that involve a number of risks and uncertainties, which
could cause actual results to differ materially from those, reflected in
the statements. These risks include, but are not limited to: the risks
of the oil and gas industry (for example, operational risks in exploring
for, developing and producing crude oil and natural gas; risks and
uncertainties involving geology of oil and gas deposits; the uncertainty
of reserve estimates; the uncertainty of estimates and projections
relating to future production, costs and expenses; potential delays or
changes in plans with respect to exploration or development projects or
capital expenditures; health, safety and environmental risks and risks
related to weather such as hurricanes and other natural disasters);
uncertainties as to the availability and cost of financing; fluctuations
in oil and gas prices; risks associated with derivative positions;
inability to realize expected value from acquisitions, inability of our
management team to execute its plans to meet its goals, shortages of
drilling equipment, oil field personnel and services, unavailability of
gathering systems, pipelines and processing facilities and the
possibility that government policies may change or governmental
approvals may be delayed or withheld. Additional information on these
and other factors which could affect Contango's operations or financial
results are included in Contango's other reports on file with the
View source version on businesswire.com: http://www.businesswire.com/news/home/20160314005844/en/
Senior
Vice President and Chief Financial Officer
or
Vice President and Treasurer
Source:
News Provided by Acquire Media