Contango Announces Fourth Quarter and Year Ended 2016 Financial Results
Fourth Quarter Highlights
- Production of 5.9 Bcfe for the quarter, or 64.3 Mmcfed
- Adjusted EBITDAX, on a recurring basis, of
$8.2 million for the quarter
- Commenced drilling in our newly acquired
Pecos County acreage in theSouthern Delaware Basin , targeting the Upper Wolfcamp formation
- Reduced year-end debt outstanding to
$54.4 million , a 13% decrease from the third quarter outstanding balance and a 53% decrease from the year-end 2015 outstanding balance
- Increased hedge position to approximately 50% of forecasted PDP natural gas production for 2017 and 54% of forecasted PDP crude production for 2017
- Sold non-core onshore
Colorado assets for$5.0 million .
Management Commentary
Summary Fourth Quarter Financial Results
Net loss for the three months ended
The Company reported Adjusted EBITDAX, as defined below, of approximately
Revenues for the three months ended
Production for the fourth quarter of 2016 was approximately 5.9 Bcfe, or 64.3 Mmcfe per day, compared to 86.7 Mmcfe per day for the fourth quarter of 2015, and within our previously provided guidance. This decrease in production can be attributed to minimal new production added during the year because of dramatically reduced 2015 and 2016 drilling programs in response to the low and uncertain commodity prices during that period, and to a 1.6 Mmcfed impact on the 2016 quarter from the shut-in of two wells in our conventional
The weighted average equivalent sales price during the three months ended
Operating expenses for the three months
ended
DD&A expense for the three months ended
Impairment and abandonment expense from oil and gas properties was
G&A expenses for the three months ended
Loss from affiliates for the three months ended
Other expense for the three months ended
2016 Capital Program and Liquidity
Capital costs incurred for the three months ended
As of
2016 Year End Reserves
As previously disclosed in our
The following table summarizes Contango's total proved reserves as of
Present Value | ||||||||||
OIL | NGL | Gas | Total | Discounted | ||||||
Category | (MBbl) | (MBbl) | (Mmcf) | (Mmcfe) | at 10% ( | |||||
Developed | 2,158 | 3,509 | 95,396 | 129,399 | 154,007 | |||||
Undeveloped | 1,266 | 850 | 9,657 | 22,351 | 12,221 | |||||
Total Proved | 3,424 | 4,359 | 105,053 | 151,750 | 166,228 |
(1) These estimates do not include net reserves of approximately 32.6 Bcfe (PV-10 of approximately
Derivative Instruments
As previously disclosed in our
Commodity | Period | Derivative | Volume/Month | Price/Unit (1) | |||||
Natural Gas | Jan - | Collar | 400,000 MMBtus | $ | 2.65 - 3.00 | ||||
Natural Gas | Aug - | Collar | 200,000 MMBtus | $ | 2.65 - 3.00 | ||||
Natural Gas | Nov - | Collar | 400,000 MMBtus | $ | 2.65 - 3.00 | ||||
Natural Gas | Jan - | Swap | 300,000 MMBtus | $ | 3.51 | ||||
Natural Gas | Aug - | Swap | 70,000 MMBtus | $ | 3.51 | ||||
Natural Gas | Nov - | Swap | 300,000 MMBtus | $ | 3.51 | ||||
Oil | Jan - | Swap | 9,000 Bbls | $ | 53.95 | ||||
Oil | Aug - | Swap | 6,000 Bbls | $ | 53.95 | ||||
Oil | Nov - | Swap | 8,000 Bbls | $ | 53.95 | ||||
Oil | Jan - | Swap | 9,000 Bbls | $ | 56.20 |
(1) Commodity price derivatives based on Henry Hub NYMEX natural gas prices and West Texas Intermediate oil prices, as applicable.
Selected Financial and Operating Data
The following table reflects certain comparative financial and operating data for the three and twelve month periods ended
Three Months Ended | Year ended | |||||||||||||||||
2016 | 2015 | % | 2016 | 2015 | % | |||||||||||||
Offshore Volumes Sold: | ||||||||||||||||||
Oil and condensate (Mbbls) | 31 | 42 | -26 | % | 137 | 191 | -28 | % | ||||||||||
Natural gas (Mmcf) | 3,369 | 4,172 | -19 | % | 14,211 | 17,290 | -18 | % | ||||||||||
Natural gas liquids (Mbbls) | 97 | 123 | -21 | % | 420 | 515 | -18 | % | ||||||||||
Natural gas equivalents (Mmcfe) | 4,137 | 5,159 | -20 | % | 17,552 | 21,525 | -18 | % | ||||||||||
Onshore Volumes Sold: | ||||||||||||||||||
Oil and condensate (Mbbls) | 96 | 151 | -36 | % | 460 | 733 | -37 | % | ||||||||||
Natural gas (Mmcf) | 846 | 1,282 | -34 | % | 3,892 | 5,325 | -27 | % | ||||||||||
Natural gas liquids (Mbbls) | 60 | 105 | -43 | % | 296 | 452 | -35 | % | ||||||||||
Natural gas equivalents (Mmcfe) | 1,779 | 2,821 | -37 | % | 8,430 | 12,436 | -32 | % | ||||||||||
Total Volumes Sold: | ||||||||||||||||||
Oil and condensate (Mbbls) | 127 | 193 | -34 | % | 597 | 924 | -35 | % | ||||||||||
Natural gas (Mmcf) | 4,215 | 5,454 | -23 | % | 18,103 | 22,615 | -20 | % | ||||||||||
Natural gas liquids (Mbbls) | 157 | 228 | -31 | % | 716 | 967 | -26 | % | ||||||||||
Natural gas equivalents (Mmcfe) | 5,916 | 7,980 | -26 | % | 25,982 | 33,961 | -23 | % | ||||||||||
Daily Sales Volumes: | ||||||||||||||||||
Oil and condensate (Mbbls) | 1.4 | 2.1 | -34 | % | 1.6 | 2.5 | -35 | % | ||||||||||
Natural gas (Mmcf) | 45.8 | 59.3 | -23 | % | 49.5 | 61.9 | -20 | % | ||||||||||
Natural gas liquids (Mbbls) | 1.7 | 2.5 | -31 | % | 2.0 | 2.6 | -26 | % | ||||||||||
Natural gas equivalents (Mmcfe) | 64.3 | 86.7 | -26 | % | 71.0 | 93.0 | -23 | % | ||||||||||
Average sales prices: | ||||||||||||||||||
Oil and condensate (per Bbl) | $ | 46.08 | $ | 37.99 | 21 | % | $ | 38.52 | $ | 46.80 | -18 | % | ||||||
Natural gas (per Mcf) | $ | 2.98 | $ | 2.00 | 49 | % | $ | 2.42 | $ | 2.61 | -7 | % | ||||||
Natural gas liquids (per Bbl) | $ | 20.76 | $ | 14.09 | 47 | % | $ | 15.79 | $ | 14.68 | 8 | % | ||||||
Total (per Mcfe) | $ | 3.66 | $ | 2.69 | 36 | % | $ | 3.01 | $ | 3.43 | -12 | % |
Three Months Ended | Year Ended | |||||||||||||||||
2016 | 2015 | % | 2016 | 2015 | % | |||||||||||||
Offshore Selected Costs ($ per Mcfe) | ||||||||||||||||||
Lease operating expenses (1) | $ | 0.66 | $ | 0.57 | 16 | % | $ | 0.60 | $ | 0.63 | -5 | % | ||||||
Production and ad valorem taxes | $ | 0.05 | $ | 0.08 | -38 | % | $ | 0.07 | $ | 0.08 | -13 | % | ||||||
Onshore Selected Costs ($ per Mcfe) | ||||||||||||||||||
Lease operating expenses (1) | $ | 1.77 | $ | 1.40 | 26 | % | $ | 1.81 | $ | 1.58 | 15 | % | ||||||
Production and ad valorem taxes | $ | 0.13 | $ | 0.22 | -41 | % | $ | 0.25 | $ | 0.25 | 0 | % | ||||||
Average Selected Costs ($ per Mcfe) | ||||||||||||||||||
Lease operating expenses (1) | $ | 1.00 | $ | 0.87 | 15 | % | $ | 1.00 | $ | 0.97 | 3 | % | ||||||
Production and ad valorem taxes | $ | 0.07 | $ | 0.12 | -42 | % | $ | 0.13 | $ | 0.14 | -7 | % | ||||||
General and administrative expense (cash) | $ | 1.00 | $ | 0.28 | 257 | % | $ | 0.78 | $ | 0.59 | 32 | % | ||||||
Interest expense | $ | 0.13 | $ | 0.11 | 18 | % | $ | 0.15 | $ | 0.09 | 67 | % | ||||||
Adjusted EBITDAX (2) (thousands) | $ | 8,159 | $ | 7,526 | $ | 30,142 | $ | 62,172 | ||||||||||
Weighted Average Shares Outstanding (thousands) | ||||||||||||||||||
Basic | 24,563 | 19,016 | 21,424 | 18,965 | ||||||||||||||
Diluted | 24,563 | 19,016 | 21,424 | 18,965 |
(1) LOE includes transportation and workover expenses.
(2) Adjusted EBITDAX is a non-GAAP financial measure. See below for reconciliation to net income (loss).
CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||
(in thousands) | ||||||
2016 | 2015 | |||||
ASSETS | (unaudited) | |||||
Cash and cash equivalents | $ | — | $ | — | ||
Accounts receivable, net | 16,727 | 20,504 | ||||
Other current assets | 2,327 | 1,768 | ||||
Net property and equipment | 340,382 | 379,205 | ||||
Investment in affiliates and other non-current assets | 17,078 | 15,279 | ||||
TOTAL ASSETS | $ | 376,514 | $ | 416,756 | ||
LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||
Accounts payable and accrued liabilities | 55,135 | 36,358 | ||||
Other current liabilities | 7,754 | 4,603 | ||||
Long-term debt | 54,354 | 115,446 | ||||
Asset retirement obligations | 22,618 | 22,506 | ||||
Other non-current liabilities | 248 | — | ||||
Total shareholders' equity | 236,405 | 237,843 | ||||
TOTAL LIABILITIES & SHAREHOLDERS' EQUITY | $ | 376,514 | $ | 416,756 |
CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||||||||||
(in thousands) | ||||||||||||||||
Three Months Ended | Year Ended | |||||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||
(unaudited) | ||||||||||||||||
REVENUES | ||||||||||||||||
Oil and condensate sales | $ | 5,842 | $ | 7,348 | $ | 23,006 | $ | 43,230 | ||||||||
Natural gas sales | 12,564 | 10,928 | 43,847 | 59,058 | ||||||||||||
Natural gas liquids sales | 3,257 | 3,213 | 11,330 | 14,217 | ||||||||||||
Total revenues | 21,663 | 21,489 | 78,183 | 116,505 | ||||||||||||
EXPENSES | ||||||||||||||||
Operating expenses | 6,329 | 7,921 | 29,111 | 37,840 | ||||||||||||
Exploration expenses | 728 | 165 | 1,816 | 11,979 | ||||||||||||
Depreciation, depletion and amortization | 13,737 | 21,109 | 63,323 | 133,380 | ||||||||||||
Impairment and abandonment of oil and gas properties | 6,304 | 48,210 | 10,572 | 285,877 | ||||||||||||
General and administrative expenses | 8,030 | 3,719 | 26,802 | 26,402 | ||||||||||||
Total expenses | 35,128 | 81,124 | 131,624 | 495,478 | ||||||||||||
OTHER INCOME (EXPENSE) | ||||||||||||||||
Gain (loss) from investment in affiliates, net of income taxes | (257 | ) | (30,020 | ) | 1,545 | (30,582 | ) | |||||||||
Interest expense | (757 | ) | (849 | ) | (3,802 | ) | (3,164 | ) | ||||||||
Gain on derivatives, net | (2,368 | ) | 347 | (1,632 | ) | 2,348 | ||||||||||
Other income (expense) | (65 | ) | (5,181 | ) | (357 | ) | 97 | |||||||||
Total other income (expense) | (3,447 | ) | (35,703 | ) | (4,246 | ) | (31,301 | ) | ||||||||
NET LOSS BEFORE INCOME TAXES | (16,912 | ) | (95,338 | ) | (57,687 | ) | (410,274 | ) | ||||||||
Income tax benefit (provision) | 68 | (15,933 | ) | (342 | ) | 75,226 | ||||||||||
NET LOSS | $ | (16,844 | ) | $ | (111,271 | ) | $ | (58,029 | ) | $ | (335,048 | ) |
Non-GAAP Financial Measures
EBITDAX represents net income (loss) before interest expense, taxes, and depreciation, depletion and amortization, and oil & gas expenses. Adjusted EBITDAX represents EBITDAX as further adjusted to reflect the items set forth in the table below, all of which will be required in determining our compliance with financial covenants under our credit facility.
We have included EBITDAX and Adjusted EBITDAX in this release to provide investors with a supplemental measure of our operating performance and information about the calculation of some of the financial covenants that are contained in our credit agreement. We believe EBITDAX is an important supplemental measure of operating performance because it eliminates items that have less bearing on our operating performance and so highlights trends in our core business that may not otherwise be apparent when relying solely on GAAP financial measures. We also believe that securities analysts, investors and other interested parties frequently use EBITDAX in the evaluation of companies, many of which present EBITDAX when reporting their results. Adjusted EBITDAX is a material component of the covenants that are imposed on us by our credit agreement. We are subject to financial covenant ratios that are calculated by reference to Adjusted EBITDAX. Non-compliance with the financial covenants contained in our credit agreement could result in a default, an acceleration in the repayment of amounts outstanding and a termination of lending commitments. Our management and external users of our financial statements, such as investors, commercial banks, research analysts and others, also use EBITDAX and Adjusted EBITDAX to assess:
- the financial performance of our assets without regard to financing methods, capital structure or historical cost basis;
- the ability of
our assets to generate cash sufficient to pay interest costs and support our indebtedness;
- our operating performance and return on capital as compared to those of other companies in our industry, without regard to financing or capital structure; and
- the feasibility of acquisitions and capital expenditure projects and the overall rates of return on alternative investment opportunities.
EBITDAX and Adjusted EBITDAX are not presentations made in accordance with generally accepted accounting principles, or GAAP. As discussed above, we believe that the presentation of EBITDAX and Adjusted EBITDAX in this release is appropriate. However, when evaluating our results, you should not consider EBITDAX and Adjusted EBITDAX in isolation of, or as a substitute for, measures of our financial performance as determined in accordance with GAAP, such as net income (loss). EBITDAX and Adjusted EBITDAX have material limitations as performance measures because they exclude items that are necessary elements of our costs and operations. Because other companies may calculate EBITDAX and Adjusted EBITDAX differently than we do, EBITDAX may not be, and Adjusted EBITDAX as presented in this release is not, comparable to similarly-titled measures reported by other companies.
The following table reconciles net income to EBITDAX and Adjusted EBITDAX for the periods presented:
Three Months Ended | Year Ended | |||||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||
(in thousands) | ||||||||||||||||
Net loss | $ | (16,844 | ) | $ | (111,271 | ) | $ | (58,029 | ) | $ | (335,048 | ) | ||||
Interest expense | 757 | 849 | 3,802 | 3,164 | ||||||||||||
Income tax provision (benefit) | (68 | ) | 15,933 | 342 | (75,226 | ) | ||||||||||
Depreciation, depletion and amortization | 13,737 | 21,109 | 63,323 | 133,380 | ||||||||||||
Exploration expenses | 728 | 165 | 1,816 | 11,979 | ||||||||||||
EBITDAX | $ | (1,690 | ) | $ | (73,215 | ) | $ | 11,254 | $ | (261,751 | ) | |||||
Unrealized loss (gain) on derivative instruments | $ | 1,046 | $ | 999 | $ | 3,446 | $ | — | ||||||||
Non-cash stock-based compensation charges | 2,142 | 1,508 | 6,457 | 6,516 | ||||||||||||
Impairment of oil and gas properties | 6,301 | 48,214 | 10,438 | 285,870 | ||||||||||||
Loss (gain) on sale of assets and investment in affiliates | 360 | 30,020 | (1,453 | ) | 31,537 | |||||||||||
Adjusted EBITDAX | $ | 8,159 | $ | 7,526 | $ | 30,142 | $ | 62,172 |
Guidance for First Quarter 2017
The Company is providing the following guidance for the first calendar quarter of 2017.
Production | 57,400 - 62,400 Mcfe per day | ||
LOE (including transportation and workovers) | |||
Production and ad valorem taxes (% of Revenue) | 5.00% | ||
Cash G&A | |||
DD&A Rate |
Teleconference Call
Contango management will hold a conference call to discuss
the information described in this press release on
This press release contains forward-looking statements regarding Contango that are intended to be covered by the safe harbor "forward-looking statements" provided by the Private Securities Litigation Reform Act of 1995, based on Contango's current expectations and includes statements regarding acquisitions and divestitures, estimates of future production, future results of operations, quality and nature of the asset base, the assumptions upon which estimates are based and other expectations, beliefs, plans, objectives, assumptions, strategies or statements about future events or performance (often, but not always, using words such as "expects", "projects", "anticipates", "plans", "estimates", "potential", "possible", "probable", or "intends", or stating that certain actions, events or results "may", "will", "should", or "could" be taken,
occur or be achieved). Statements concerning oil and gas reserves also may be deemed to be forward looking statements in that they reflect estimates based on certain assumptions that the resources involved can be economically exploited. Forward-looking statements are based on current expectations, estimates and projections that involve a number of risks and uncertainties, which could cause actual results to differ materially from those, reflected in the statements. These risks include, but are not limited to: the risks of the oil and gas industry (for example, operational risks in exploring for, developing and producing crude oil and natural gas; risks and uncertainties involving geology of oil and gas deposits; the uncertainty of reserve estimates; the uncertainty of estimates and projections relating to future production, costs and expenses; potential delays or changes in plans with
respect to exploration or development projects or capital expenditures; health, safety and environmental risks and risks related to weather such as hurricanes and other natural disasters); uncertainties as to the availability and cost of financing; fluctuations in oil and gas prices; risks associated with derivative positions; inability to realize expected value from acquisitions, inability of our management team to execute its plans to meet its goals, shortages of drilling equipment, oil field personnel and services, unavailability of gathering systems, pipelines and processing facilities and the possibility that government policies may change or governmental approvals may be delayed or withheld. Additional information on these and other factors which could affect Contango's operations or financial results are included in Contango's other reports on file with the
Contact: | |
Senior Vice President and Chief Financial Officer | Vice President and Treasurer |
News Provided by Acquire Media